{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["明细表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"明细表","index":0,"n_rows":18,"n_cols":23,"rows_kept":18,"merged":[[0,0,0,2],[1,0,1,22],[2,0,2,7],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[13,0,14,0],[13,1,14,1],[13,2,14,2],[13,3,14,3],[13,4,14,4],[13,5,14,5],[13,6,14,6],[17,0,17,7]],"flags":["formulas_cached_only"]}
["附件1-3"]
["广州市番禺区政策性保险承保明细表（地方水产）"]
["统计季度：   2025   年 第  一  季；承保总户数：  10 户"]
["序号","所属镇街、村社","保单号码","保险\n起始日","保险\n终止日","保险期\n（月）","被保险人","保险品种","每单位种苗单价\n（元/尾）","每单位养殖费用成本（元/斤）","渔获期成品重量\n（斤/尾）","每尾保险金额（元/尾）","保险总数量（尾）","保险面积\n（亩）","养殖密度\n(尾/亩)","保险金额\n（元）","每亩保险金额\n（元/亩）","保险费率","保险费\n（元）","市级补贴金额\n（元）","区级补贴\n金额\n（元）","镇级补贴\n金额\n（元）","农户缴费金额\n（元）"]
[1,2,3,4,5,6,7,8,9,10,11,"12=9+10*11",13,14,"15=13/14","16=12*13","17=16/14",18,"19=16*18",20,21,22,23]
[1,"石基镇低涌村","PIZ820254401N000000005","2025-01-26","2026-01-25",12,"邓均球","黄鳍鲷",0.2,17,0.5,8.7,28000,7,4000,243600,34800,"5.6 %",13641.6,2728.32,3683.23,409.25,{"v":6820.8,"d":"6820.80"}]
[{"$nulls":7},"鳗鲡",20,30,1,50,44000,22,2000,2200000,100000,"5.6 %",123200,{"v":24640,"d":"24640.00"},{"v":33264,"d":"33264.00"},{"v":3696,"d":"3696.00"},{"v":61600,"d":"61600.00"}]
[2,"石基镇低涌村","PIZ820254401N000000007","2025-02-22","2026-02-21",12,"梁燕惠","加州鲈",1,10,1.4,15,39600,6,6600,594000,99000,"5.6 %",{"v":33264,"d":"33264.00"},{"v":6652.8,"d":"6652.80"},8981.28,997.92,{"v":16632,"d":"16632.00"}]
[3,"石基镇低涌村","PIZ820254401N000000006","2025-02-22","2025-08-21",6,"梁燕惠","草鱼",0.12,4.8,3.5,16.92,6600,5.5,1200,111672,20304,{"v":0.04,"d":"4.00%"},4466.88,893.37,1206.06,134.01,2233.44]
[4,"石基镇金山村","PIZ820254401N000000010","2025-02-28","2026-02-27",12,"曾俊明","加州鲈",1,10,1.4,15,148500,22.5,6600,2227500,99000,"5.6 %",124740,{"v":24948,"d":"24948.00"},{"v":33679.8,"d":"33679.80"},{"v":3742.2,"d":"3742.20"},{"v":62370,"d":"62370.00"}]
[5,"石碁镇小龙村","PIZ820254401N000000011","2025-03-16","2025-09-15",6,"李全林","草鱼",0.12,4.8,3.5,16.92,58200,48.5,1200,984744,20304,{"v":0.04,"d":"4.00%"},39389.76,7877.95,10635.24,1181.69,19694.88]
[6,"石碁镇小龙村","PIZ820254401N000000012","2025-03-16","2026-03-15",12,"李全林","加州鲈",1,10,1.4,15,105600,16,6600,1584000,99000,"5.6 %",88704,{"v":17740.8,"d":"17740.80"},23950.08,2661.12,{"v":44352,"d":"44352.00"}]
[7,"石基镇低涌村","PIZ820254401N000000013","2025-03-23","2026-03-22",12,"陈伟基","加州鲈",1,10,1.4,15,72600,11,6600,1089000,99000,"5.6 %",60984,{"v":12196.8,"d":"12196.80"},16465.68,1829.52,{"v":30492,"d":"30492.00"}]
[8,"石楼镇沙北村","PIZ820254401N000000022","2025-03-28","2025-09-27",6,"广州市番禺区石楼宏益水产养殖场","草鱼",0.12,4.8,2.5,12.12,994260,593.5,1675.25,12050424,20304,{"v":0.04,"d":"4.00%"},482016.96,96403.39,130144.58,14460.51,241008.48]
[{"$nulls":7},"草鱼",0.12,4.8,5,24.12,164570,195.5,841.79,3969432,20304,{"v":0.04,"d":"4.00%"},158777.28,31755.45,42869.87,4763.32,79388.64]
[9,"石楼镇清流村","PIZ820254401N000000027","2025-03-31","2025-09-30",6,"广州市新正斑节虾生态养殖有限公司","罗非鱼",0.12,4.5,1.6,7.32,70000,35,2000,512400,14640,{"v":0.04,"d":"4.00%"},20496,{"v":4099.2,"d":"4099.20"},5533.92,614.88,{"v":10248,"d":"10248.00"}]
[10,"石楼镇清流村","PIZ820254401N000000026","2025-03-31","2026-03-30",12,"广州市新正斑节虾生态养殖有限公司","加州鲈",1,10,1.4,15,92400,14,6600,1386000,99000,"5.6 %",77616,{"v":15523.2,"d":"15523.20"},20956.32,2328.48,{"v":38808,"d":"38808.00"}]
["合计",{"$nulls":12},976.5,null,26952772,null,null,1227296.48,245459.28000000003,331370.06,36818.9,613648.24]